40

  

  

McPHERSON’S LIMITED

 ANNUAL REPORT 2015

NOTE

2015

$’000

2014

1

$’000

2013

1

$’000

Current assets

Cash and cash equivalents

10

11,283

4,120

1,666

Trade and other receivables

11

55,009

60,729

54,908

Inventories

12

57,785

45,489

67,577

Derivative financial instruments

13

1,951

-

5,258

Current tax assets

1,118

112

268

Assets classified as held for sale

14(B)

43,905

53,281

-

Total current assets

171,051

163,731

129,677

Non-current assets

Other receivables

14(A)

2,587

-

-

Investments accounted for using the equity method

14(C)

8,829

-

-

Property, plant and equipment

15

5,501

6,040

7,667

Intangible assets

16

89,418

88,266

168,104

Deferred tax assets

17

5,555

6,010

5,597

Total non-current assets

111,890

100,316

181,368

Total assets

282,941

264,047

311,045

Current liabilities

Trade and other payables

18

60,427

50,627

38,874

Borrowings

19

406

2,820

2,404

Derivative financial instruments

13

1,211

3,854

814

Provisions

20

16,564

20,364

15,965

Liabilities directly associated with assets classified as held for sale

14(B)

6,447

7,874

-

Total current liabilities

85,055

85,539

58,057

Non-current liabilities

Borrowings

21

88,069

76,000

68,851

Derivative financial instruments

13

1,601

978

1,247

Provisions

22

1,115

863

949

Deferred tax liabilities

23

8,363

7,902

14,146

Total non-current liabilities

99,148

85,743

85,193

Total liabilities

184,203

171,282

143,250

Net assets

98,738

92,765

167,795

Equity

Contributed equity

24

149,191

147,003

139,117

Reserves

25(A)

2,933

(2,585)

1,401

(Accumulated losses) / retained earnings

25(B)

(53,386)

(51,653)

27,277

Total equity

98,738

92,765

167,795

1. See Note 1(A) for details regarding the restatement as a result of an error

The above balance sheet should be read in conjunction with the accompanying notes. 

CONSOLIDATED BALANCE SHEET  

AS AT 30 JUNE 2015